Dalam juta USD, kecuali dinyatakan lain
Laporan Laba Rugi | 2023
| 2022
| 2021
| 2020 | 2019 | 2018 | 2017 |
---|
Pendapatan Usaha | 5.014.659.972
| 5.956.105.798
| 2.164.946.288
| 1.507.322.128
| 1.666.415.381 | 1.768.840.472 | 1.321.743.514 |
Beban Pokok Penjualan | 2.942.400.531
| 3.318.073.368
| 1.262.829.289
| 979.397.422
| 1.086.048.138 | 1.140.105.532 | 804.073.800 |
Laba Kotor | 2.072.259.441
| 2.638.032.430
| 902.116.999
| 527.924.706
| 580.367.243 | 628.735.210 | 517.669.714 |
Laba (Rugi) Usaha | 1.254.787.712
| 1.777.131.078
| 493.138.308
| 173.644.240
| 237.876.264 | 329.401.340 | 295.528.986 |
Laba (Rugi) Sebelum Pajak | 1.181.069.686
| 1.600.348.213
| 379.375.031
| (5.418.407)
| 132.991.843 | 194.314.521 | 191.736.107 |
Laba (Rugi) Tahun Berjalan | 865.313.519
| 1.298.163.594
| 265.337.533
| (57.897.543)
| 71.654.412 | 120.745.047 | 127.207.700 |
Jumlah Penghasilan (Rugi) Komprehensif Tahun Berjalan | 890.810.247
| 1.149.293.709
| 281.987.097
| (71.656.199)
| 135.053.203 | 77.085.365 | 191.017.069 |
Laba (Rugi) Tahun Berjalan yang Teratribusikan kepada Pemilik Entitas Induk | 426.179.191
| 589.897.321
| 120.077.514
| (83.821.929)
| 50.220.771 | 89.354.319 | 84.731.272 |
Laba (Rugi) Tahun Berjalan yang Teratribusikan kepada Kepentingan Nonpengendali | 439.134.328
| 708.266.273
| 145.260.019
| 25.924.386
| 21.433.641 | 31.390.728 | 42.476.428 |
Penghasilan (Rugi) Komprehensif yang Teratribusikan kepada Pemilik Entitas Induk | 454.001.087
| 449.958.692
| 144.275.244
| (111.324.811)
| 109.283.543 | 49.760.463 | 148.855.129 |
Penghasilan (Rugi) Komprehensif yang Teratribusikan kepada Kepentingan Nonpengendali | 436.809.160
| 699.335.017
| 137.711.853
| 39.668.612
| 25.769.660 | 27.324.902 | 42.161.940 |
Laba (Rugi) Bersih per Saham Dasar Diatribusikan Kepada Pemilik Entitas Induk (USD)
| 0,59
| 0,77 | 0,16
| (0,11)
| 0,07 | 0,12 | 0,11 |
Posisi Keuangan | 2023
| 2022 | 2021
| 2020 | 2019 | 2018 | 2017 |
---|
Aset Lancar | 1.382.739.707
| 2.263.805.559
| 1.145.452.766
| 1.124.916.288
| 865.283.201 | 793.587.813 | 686.313.305 |
Aset Tidak Lancar | 1.680.533.310
| 4.233.375.718
| 1.864.619.930
| 1.775.314.334
| 2.853.689.863 | 2.593.203.070 | 2.050.915.300 |
Jumlah Aset | 3.063.273.017
| 6.497.181.277
| 3.010.072.696
| 2.900.230.622
| 3.718.973.064 | 3.386.790.883 | 2.737.228.605 |
Liabilitas Jangka Pendek | 825.666.875
| 1.667.438.300
| 673.072.115
| 724.504.586
| 667.387.770 | 651.017.400 | 412.999.990 |
Liabilitas Jangka Panjang | 516.790.956
| 1.771.757.630
| 586.791.322
| 586.815.714
| 1.413.476.612 | 1.222.479.637 | 870.464.198 |
Jumlah Liabilitas | 1.342.457.831
| 3.439.195.930
| 1.259.863.437
| 1.311.320.300
| 2.080.864.382 | 1.873.497.037 | 1.283.464.198 |
Kepentingan Nonpengendali | 337.390.654
| 985.318.061
| 222.666.966
| 229.932.504
| 152.464.089 | 128.511.037 | 131.235.085 |
Jumlah Ekuitas | 1.720.815.186
| 3.057.985.347
| 1.750.209.259
| 1.588.910.322
| 1.638.108.682 | 1.513.293.846 | 1.453.764.417 |
Modal Kerja Bersih | 557.072.832
| 596.367.259
| 472.380.651
| 400.411.702
| 197.895.431 | 142.570.413 | 272.557.789 |
Jumlah Investasi Dalam Saham | 546.138.021
| 816.445.325
| 686.869.835
| 494.851.793
| 305.748.983 | 176.901.354 | 162.549.792 |
Rasio Keuangan | 2023
| 2022 | 2021
| 2020 | 2019 | 2018 | 2017 |
---|
Rasio Laba (Rugi) Terhadap Aset (%) | 28,3
| 20,0
| 8,8
| (2,0) | 1,9 | 3,57 | 4,65 |
Rasio Laba (Rugi) Terhadap Ekuitas (%) | 50,3
| 42,5
| 15,2
| (3,6) | 4,4 | 7,98 | 8,75 |
Marjin Laba Kotor (%) | 41,3
| 44,3
| 41,7
| 35,0 | 34,8 | 35,55 | 39,17 |
Marjin Laba Bersih (%) | 17,3
| 21,9
| 12,3
| (3,8) | 4,3 | 6,83 | 9,62 |
Rasio Lancar (%) | 167,5
| 135,8
| 170,2
| 155,3 | 129,7 | 121,90 | 166,18 |
Rasio Liabilitas terhadap Ekuitas (%) | 78,1
| 112,5
| 72,0
| 82,5 | 127,0 | 123,80 | 88,29 |
Rasio Liabilitas terhadap Aset (%) | 43,9
| 52,9
| 14,9
| 45,2 | 56,0 | 55,32 | 46,89 |
Rasio Liabilitas terhadap Pendapatan (%) | 26,8
| 57,7
| 72,0
| 87,0 | 124,9 | 105,92 | 97,10 |
Rasio Harga terhadap Laba (per saham) | 8,8
| 3,3
| 21,5
| (10,4) | 14,3 | 7,77 | 9,33 |
Tingkat Perputaran Persediaan (x) | 15,3
| 18,3
| 14,9
| 12,6 | 15,4 | 15,45 | 15,43 |
Tingkat Perputaran Aset Tetap (x) | 4,8
| 5,9
| 5,0
| 3,4 | 3,9 | 4,06 | 3,05 |
Tingkat Perputaran Jumlah Aset (x) | 1,0
| 1,2
| 0,7
| 0,5 | 0,4 | 0,58 | 0,53 |